ࡱ>  Ʉ\pPZ Bulgartabak Ba=   ThisWorkbook=M %8X@"1}Hebar1}Hebar1}Hebar1}Hebar1}Hebar1}OpalB1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1. }Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1$}Hebar1 }Hebar1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1}Hebar1.}Times New Roman1.}Times New Roman1.}Times New Roman1}Hebar1.}Times New Roman1}Hebar1}Arial1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1. }Times New Roman1. }Times New Roman1. }Times New Roman1.}Times New Roman1.@}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1.}Times New Roman1. }Times New Roman1}Hebar1.}Times New Roman1.}Times New Roman1. }Times New Roman1.}Times New Roman1}Calibri1 }Calibri1}Calibri1 }Calibri1 }Calibri1}Calibri1}Calibri1,>}Calibri1>}Calibri1>}Calibri1>}Calibri1 }Calibri1}Calibri1?}Calibri1h>}Cambria1}Calibri1 }Calibri1.!}Times New Roman7#,##0\ ";2";\-#,##0\ ";2"A#,##0\ ";2";[Red]\-#,##0\ ";2"C#,##0.00\ ";2";\-#,##0.00\ ";2"M$#,##0.00\ ";2";[Red]\-#,##0.00\ ";2"w*9_-* #,##0\ ";2"_-;\-* #,##0\ ";2"_-;_-* "-"\ ";2"_-;_-@_-w)9_-* #,##0\ _;_2_-;\-* #,##0\ _;_2_-;_-* "-"\ _;_2_-;_-@_-,A_-* #,##0.00\ ";2"_-;\-* #,##0.00\ ";2"_-;_-* "-"??\ ";2"_-;_-@_-+A_-* #,##0.00\ _;_2_-;\-* #,##0.00\ _;_2_-;_-* "-"??\ _;_2_-;_-@_-;#,##0\ ";2.";\-#,##0\ ";2."E #,##0\ ";2.";[Red]\-#,##0\ ";2."G!#,##0.00\ ";2.";\-#,##0.00\ ";2."Q&#,##0.00\ ";2.";[Red]\-#,##0.00\ ";2."}<_-* #,##0\ ";2."_-;\-* #,##0\ ";2."_-;_-* "-"\ ";2."_-;_-@_-?_-* #,##0\ _;_2_._-;\-* #,##0\ _;_2_._-;_-* "-"\ _;_2_._-;_-@_-D_-* #,##0.00\ ";2."_-;\-* #,##0.00\ ";2."_-;_-* "-"??\ ";2."_-;_-@_-G_-* #,##0.00\ _;_2_._-;\-* #,##0.00\ _;_2_._-;_-* "-"??\ _;_2_._-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)3" "#,##0_);\(" "#,##0\)=" "#,##0_);[Red]\(" "#,##0\)?" "#,##0.00_);\(" "#,##0.00\)I"" "#,##0.00_);[Red]\(" "#,##0.00\)i2_(" "* #,##0_);_(" "* \(#,##0\);_(" "* "-"_);_(@_)y:_(" "* #,##0.00_);_(" "* \(#,##0.00\);_(" "* "-"??_);_(@_)""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.0050_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-""#,##0_);\(""#,##0\)!""#,##0_);[Red]\(""#,##0\)"""#,##0.00_);\(""#,##0.00\)'"""#,##0.00_);[Red]\(""#,##0.00\)72_(""* #,##0_);_(""* \(#,##0\);_(""* "-"_);_(@_)?:_(""* #,##0.00_);_(""* \(#,##0.00\);_(""* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) 0.000%3._(* #,##0.0_);_(* \(#,##0.0\);_(* "-"?_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_):5_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"??_);_(@_)"Yes";"Yes";"No""True";"True";"False""On";"On";"Off" 0.000 0_);\(0\);#,##0\ ";2"_-;#,##0\ ";2"\-E #,##0\ ";2"_-;[Red]#,##0\ ";2"\-G!#,##0.00\ ";2"_-;#,##0.00\ ";2"\-Q&#,##0.00\ ";2"_-;[Red]#,##0.00\ ";2"\-w9_-* #,##0\ ";2"_-;_-* #,##0\ ";2"\-;_-* "-"\ ";2"_-;_-@_-w9_-* #,##0\ _;_2_-;_-* #,##0\ _;_2\-;_-* "-"\ _;_2_-;_-@_-A_-* #,##0.00\ ";2"_-;_-* #,##0.00\ ";2"\-;_-* "-"??\ ";2"_-;_-@_-A_-* #,##0.00\ _;_2_-;_-* #,##0.00\ _;_2\-;_-* "-"??\ _;_2_-;_-@_-#,##0.0_);\(#,##0.0\)2-_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"_);_(@_)4/_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"_);_(@_) 0.0% #,##0.0],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)                7  7  7  7  7  7  7  7  7  7  7  7  8  8  8  8  8  8  8  8  8  8  8  8  9  :   ; ff     <  =  > P ? P @ @  A   B ` C           D   E F a8 G    H  (         X  |@   H     X  X  x  x |  x  X  X  \  \  X  X  |`  |@  \  |@  x      \ | x        1|  |@  |  X   |  x x   * +   "x    x !x ""x #"x $  %  @     %  &  & %  a@ X 'X ( ( ) * $X  x $+   % $ % !X  %X  |  | |  8  \ '  H  x ,x  X  x  x ,x  X ,"x   H x 1| , h -X   H  X  "x   l   L  "x   H .X  H  "X  x  x    X  X  X  "X   H     X -| 1< /8   X 8 08 1X  \  <  X  |  |  |  |  x  X  |  X  |  X -X -|a@  8  \  %\ X  \  "X  % L   (   |   h 0X  X  X +X      \  X        '\  X  ( 3+ 3   (  +    +     +8b@     (     +8  + 4  5(  +8"@  +8` 3%  %  %    *  +8 3      * 3+ \  X  #|   l@   la@    X ' 6X H8 H|@ -|    x x x  )  20% - Accent1 20% - Accent2 20% - Accent3 20% - Accent4 20% - Accent5 20% - Accent6 40% - Accent1 40% - Accent2 40% - Accent3 40% - Accent4 40% - Accent5 40% - Accent6 60% - Accent1 60% - Accent2 60% - Accent3 60% - Accent4 60% - Accent5! 60% - Accent6 "Accent1 #Accent2 $Accent3 %Accent4 &Accent5 'Accent6(Bad) Calculation* Check Cell+,-./Explanatory Text0  1Good2 Heading 13 Heading 24 Heading 35 Heading 46 7Input8 Linked Cell 9Neutral: Normal_BAL-;(Normal_Financial statements 2000 Alcomet.<)Normal_Financial statements_bg model 2002= Normal_P&L2>-Normal_P&L_Financial statements_bg model 2002 ?Note @OutputA BTitle CTotalD Warning Text8 ``i̜̙3f3333f3ffff333ff333f33f33BBB\W8 Co~!ް "Svetlana Georgieva - Personal ViewV8+ wR^ !Dobrinka Krasteva - Personal ViewS8 ~[ u{W^Yavor Kuzmanov - Personal ViewR8iij̭F [^ Nadia Viachka - Personal ViewX8VAƢ8 #Krasimir Demerdjiev - Personal View` lcover lIS BS CF .#EQ H?@8E>48<^A515AB =0 @50;87 ?@>4C:F80&q>157F5=:0 =0 6~@07E ?>4 =>@< :0?0F8B5B&4@.4>E>48703C18 @-48 @50;87U 04<8= @-48*@-48 70 ?5@A>=0;06?4@. @07E>48 70 459=>ABB.D8= ?@ 8 @07E =5B=>®, # _Toc162963677:#  _Toc162963678:#  _Toc162963682:# _Toc162963683:# _Toc162963684:J0 Z_0C92A18C_82C1_43C8_B8D2_6F7E21DEB0D9_.wvu.Cols=J0 Z_0C92A18C_82C1_43C8_B8D2_6F7E21DEB0D9_.wvu.Cols;O5 Z_0C92A18C_82C1_43C8_B8D2_6F7E21DEB0D9_.wvu.PrintArea;HY0Z_0C92A18C_82C1_43C8_B8D2_6F7E21DEB0D9_.wvu.Rows)=CC=<B<Be0&Z_0C92A18C_82C1_43C8_B8D2_6F7E21DEB0D9_.wvu.Rows)#;5=()();44J0 Z_2BD2C2C3_AF9C_11D6_9CEF_00D009775214_.wvu.Cols=J0 Z_2BD2C2C3_AF9C_11D6_9CEF_00D009775214_.wvu.Cols;O5 Z_2BD2C2C3_AF9C_11D6_9CEF_00D009775214_.wvu.PrintArea;HJ0 Z_2BD2C2C3_AF9C_11D6_9CEF_00D009775214_.wvu.Rows=<<Y0Z_2BD2C2C3_AF9C_11D6_9CEF_00D009775214_.wvu.Rows);4=()()J0 Z_E86A6969_CC86_46AD_8791_0A83E01D895B_.wvu.Cols=J0 Z_E86A6969_CC86_46AD_8791_0A83E01D895B_.wvu.Cols;O5 Z_E86A6969_CC86_46AD_8791_0A83E01D895B_.wvu.PrintArea;HY0Z_E86A6969_CC86_46AD_8791_0A83E01D895B_.wvu.Rows)=CC=<B<Be0&Z_E86A6969_CC86_46AD_8791_0A83E01D895B_.wvu.Rows)#;5=()();44" 10B5@80;=8 70?0A8&0@8G=8 A@54AB20 8 ?0@8G=8 5:2820;5=B8@5>F5=JG5= @575@204J;65=8O 70 40=JF804J;65=8O :J< 4>AB02G8F8 @8;>65=8O!J25B =0 48@5:B>@8B5:4@5A =0 C?@02;5=85:1A;C620I8 10=:8:48B>@8:BGN '0007?J;=8B5;5= 48@5:B>@:BGN'000@C38 87<5=5=8O 75<0=8O >B A2J@70=8 ?@54?@8OB8O0A828 ?> >BA@>G5=8 40=JF81I> A>1AB25= :0?8B0; "5B5:CI8 0:B828<>B8, <0H8=8 8 >1>@C420=55<0B5@80;=8 0:B828 "5:CI8 0:B828"J@3>2A:8 8 4@C38 275<0=8O !!" "  !A=>25= 0:F8>=5@5= :0?8B0;5B5:CI8 704J;65=8O"5:CI8 704J;65=8O A=>25= 0:F8>=5@5= :0?8B0; @C38 B5:CI8 704J;65=8O)04J;65=8O :J< ?5@A>=0;0 ?@8 ?5=A8>=8@0=5'"'"   "  !!"/ "0:>=>2 @575@2 i*B@0=AD5@ :J< @575@2 "=0B@C?0=8 ?5G0;18" ?@8 8720640=5 >B C?>B@510 (0<>@B870F8O) =0 <0H8=8 8 >1>@C420=5 !!" "! ) !) !!" "  ! ) "03C10 70 3>48=0B0" )!  "'"   '" "&$0@8G=8 ?>B>F8 >B >?5@0B82=0 459=>AB>ABJ?;5=8O >B :;85=B8;0I0=8O =0 4>AB02G8F81;0I0=8O =0 ?5@A>=0;0 8 70 A>F80;=>B> >A83C@O20=5+;0B5=8 40=JF8 (157 40=JF8 2J@EC ?5G0;10B0)3>;CG5=8 ?@5<88 8 ?0@8G=0 ?>4:@5?0 >B $>=4 ""NBN=" ;0B5=8 ;8E28 8 10=:>28 B0:A8>;CG5=8 ;8E28#@C38 ?>ABJ?;5=8O/(?;0I0=8O), =5B=>'0@8G=8 ?>B>F8 >B 8=25AB8F8>==0 459=>AB#0@8G=8 ?>B>F8 >B D8=0=A>20 459=>AB7?;0B5=8 :@0B:>A@>G=8 705<820@8G=8 A@54AB20 8 ?0@8G=8 5:2820;5=B8 =0 1 O=C0@80J7AB0=>25=8 40=JF8 (157 40=JF8 2J@EC ?5G0;10B0)#J7AB0=>25=8 40=JF8 2J@EC ?5G0;10B0(>ABJ?;5=8O >B 4J;3>A@>G=8 10=:>28 705<8;0I0=8O ?> D8=0=A>2 ;878=3&@>40610 =0 8<>B8, <0H8=8 8 >1>@C420=5@8E>48 >B ?@>406180!515AB>9=>AB =0 @50;878@0=0B0 ?@>4C:F8O 8 CA;C38157F5=:0 =0 <0B5@80;=8 70?0A8 @C38 4>E>48/703C18 >B 459=>ABB0# 07E>48 70 48AB@81CF8O 8 @50;870F8O4<8=8AB@0B82=8 @07E>48@C38 @07E>48 70 459=>ABB0 03C10 >B >?5@0B82=0 459=>AB #03C10 ?@548 40=JF8 2J@EC ?5G0;10B05B=0 703C10 70 3>48=0B003C10 =0 0:F8OBGN"$8=0=A>28 ?@8E>48 8 @07E>48, =5B=>*@54>AB025=8 705<8 =0 A2J@70=8 ?@54?@8OB8O-:>=><8O >B/(@07E>4 70) 40=JF8 >B ?5G0;10B0 ;5B=8 ?0@8G=8 ?>B>F8 (87?>;720=8 2)/>B >?5@0B82=0B0 459=>AB<5B=8 ?0@8G=8 ?>B>F8 >B/(87?>;720=8 2J2) D8=0=A>20B0 459=>AB@5:;0A8D8F8@0=95B=8 ?0@8G=8 ?>B>F8 87?>;720=8 2 8=25AB8F8>==0B0 459=>ABJ;3>A@>G=8 10=:>28 705<80B@C?0=8 ?5G0;18=5B=> 87<5=5=85 =0 ?0@8G=8B5 A@54AB20 8 ?0@8G=8B5 5:2820;5=B8=D5:B >B >BA@>G5=8 40=JF8 >B CA2>O20=5 =0 ?@5>F5=JG=8O @575@2A 07E>48 ?@8 ?@>872>4AB2> ?>4 =>@<0;5= :0?0F8B5B 8 A57>==8 @07E>48  538AB@8@0= >48B>@ "*  JB@5H5= ?070@7=>A1I>@>40618 - 2JB@5H5= ?070@@>40610 =0 ?@>4C:B8 $" 5@CI8F0 $" 8@68=8O@>40610 =0 CA;C38)!JE@0=5=85 8 703>B>2:0 70 87=>A =0 BNBN=8@>40618 ?> ?@>4C:B8  87=>A % 0!!"!"   "  #&/  #!# 0B5@80;80?;0B8 <>@B870F8O J=H=8 CA;C38"!515AB>9=>AB =0 CA;C30 D5@<5=B0F8O#!515AB>9=>AB =0 CA;C30 ACH5=5 BNBN=6!515AB>9=>AB =0 CA;C30 AJE@0=5=85 8 703>B>2:0 70 87=>A 07E>48 70 A57>==8 ?@5AB>8 07E>48 ?>4 =>@<0;5= :0?0F8B5B& 07E>48B5 70 A57>==8 ?@5AB>8 2:;NG20B:0?;0B8 >=AC<0B828/ %    !"    &""  # %/# " !"" BGN '000 @8E>48 >B ?@>40610 =0 %0;0=A>20 AB>9=>AB =0 ?@>4045=8 5G0;10 >B ?@>40610 =0 7;8HJF8 =0 3>B>20 ?@>4C:F8O @8E>48 >B ?@>40610 =0 <0B5@80;8'BG5B=0 AB>9=>AB =0 ?@>4045=8 <0B5@80;8 5G0;10 >B ?@>40610 =0 <0B5@80;8C@A>28 @07;8:8, =5B=># %  !" #&/  &/0?;0B8 8 >A83C@>2:8"0:A0 70 87=>A 70 D>=4  "NBN= 8B=8G5A:8 8 4@C38 B0:A8 "@0=A?>@B><8A8>==8 ?> 87=>A05AB=8 40=JF8 8 B0:A8>=AC;B0=BA:8 CA;C384=>:@0B=8 40=JF8 5<>=B8 8 ?>44@J6:0@54AB028B5;=8 @07E>48 ><0=48@>2:8 0AB@0E>2:8"0=:>28 B0:A8 70 B5:CI> >1A;C620=505<8!" " % !J7=03@0645=8O 8 70?;0B8, 2 B.G.:7 =0G8A;5=8 AC<8 70 >157I5B5=8O ?@8 ?5=A8>=8@0=55 =0G8A;5=8 AC<8 70 >157I5B5=8O ?@8 AJ:@0I5=85. =0G8A;5=8O 70 =5?>;720= ?;0B5= >B?CA:'=>A:8 70 A>F80;=> >A83C@O20=5, 2 B.G.:5 =0G8A;5=8O 70 >A83C@>2:8 70 =5?>;720= >B?CA:!>F80;=8 ?@84>182:8< 8 ?;0I0=8O20G8A;5=8O 70 4J;3>A@>G=8 704J;65=8O :J< ?5@A>=0;0@8E>48 >B A>F80;=0 459=>AB 07E>48 70 A>F80;=0 459=>AB03C10 >B A>F80;=0 459=>AB$8@8 # %  !"" %   ! 07E>48 70 ;8E28 ?> 705<8$ 07E>48 70 ;8E28 ?> D8=0=A>2 ;878=3&@8E>48 >B ;8E28 ?> ?@54>AB025=8 705<8"$!  %  %, " $" AB>:8BG5B=0 AB>9=>AB =0 $" AB>:8! 2/C A>F. -48 $" J@;597;8HJ: <0B5@80;@C38 4J;3>A@>G=8 704J;65=8O $" 0A<8 !>@B8@0=5  &  "  ! 31 45:5<2@8!>F80;=8 ?;0I0=8O 0@03N15:$5@<5=B0F8O =0 BNBN=8 @0B:>A@>A5= BJ@3>2A:8 705<@CB=0 ?5G0;10 $" 0@0=B8O;;02=8F0 8 ;8E28 ?> 40=JG=> >1;030B5;=8 0:B>25,:><0=48@>2:8(@8E>48 >B ;8E28 8 =5CAB>8:8 ?> ?@>40618>B?8A0=8 704J;65=8O 0:BN5@80 >157I5B5=85 >B 70AB@0E>2:0 !=5?>;720=8 >B?CA:8070@468: " *3@. 070@468:, C;. "-@ 8:>;0 0<1@52" 24  " >;CG5=8 BJ@3>2A:8 705<8 E!JAB028B5;: (;0<5= ">4>@>2) !JAB028B5;:5@C38 ?>ABJ?;5=8O / ?;0I0=8O >B 8=25AB8F8>==0 459=>AB- 07E>48 ?> >?5@0F88 A 4J;3>A@>G=> D8=0=A8@0=5@C383   !    ' ! - @54A540B5; =0 !  .    "  - 7?J;=8B5;5= 48@5:B>@ $ /   $ - ';5= =0 !S!JAB028B5;: k!JAB028B5;: $ !JAB028B5;:   ! !  ] (>@40=:0 !5@520) 2014(>@40=:0 !@520)i (>@40=:0 !5@520) \ (>@40=:0 !5@520) @C38 @C38 275<0=8O0:>=>28 @575@28 07E>48 70 ?5@A>=0;0!=25AB8F88 2 4JI5@=8O ?@54?@8OB8O 07E>48 70 1J45I8 ?5@8>4804J;65=8O ?> >1;830F8>=5= 705<"'"  $!" !*!"/"'"  !%"/ %, $! "'" * 31.03.2015:J< 31.03.2015 3>48=05@8;>65=8OB0 A0 =5@0745;=0 G0AB >B D8=0=A>28O >BG5B.31 <0@B20155$8=0=A>28OB >BG5B 5 >4>1@5= >B !J25B0 =0 48@5:B>@8B5.8 5 ?>4?8A0= >B =53>2> 8<5 =0 30.04. 2015 3. 31.03.2015 31.03.201410@8G=8 A@54AB20 8 ?0@8G=8 5:2820;5=B8 =0 31 <0@B:J< 31.03.2015 3.!0;4> =0 31 45:5<2@8 2013!0;4> =0 31 45:5<2@8 2014 3.03C10 :J< 31.03.2015 3.AJ< 31.03.2015 3. =5 5 872J@H20=0 >157F5=:0 =0 <0B5@80;=8 70?0A8.04J;65=8O :J< ?5@A>=0;0'04J;65=8O :J< >A83C@8B5;=8 ?@54?@8OB8O&04J;65=8O ?> ?>;CG5=8 BJ@3>2A:8 705<8!0;4> =0 31.03.2015 3.I jKxLMOMQ[S U XY8\Ff^t_Xafbdtfgj-lmnprv xz||~cc||-qpk}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef [$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L [$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A}  00_)23[$ -}A}! 00_)23 [$ -}A}" 00_)[$ -}A}# 00_)[$ -}A}$ 00_)[$ -}A}% 00_)[$ -}A}& 00_)[$ -}A}' 00_) [$ -}A}( 00_)[$ -}}) }00_)[$ -##0."-"? 2_-; _-@_}}* 00_)[$ -???##0.???"-"? ???2_-; ???_-@_}-}/ 00_)}A}1 a00_)[$ -}A}2 00_)[$ -}A}3 00_)?[$ -}A}4 00_)23[$ -}-}5 00_)}}7 ??v00_)̙[$ -##0."-"? 2_-; _-@_}A}8 }00_)[$ -}A}9 e00_)[$ -}x}?00_)[$## "- 2_}}@ ???00_)[$???## ???"-  ???2_-; ???_-@_}-}B 00_)}U}C 00_)[$## }-}D 00_)M 20% - Accent1 ef %M" 20% - Accent2 ef %M& 20% - Accent3 ef %M* 20% - Accent4 ef %M. 20% - Accent5 ef %M2 20% - Accent6  ef %M 40% - Accent1 L %M# 40% - Accent2 L湸 %M' 40% - Accent3 L %M+ 40% - Accent4 L %M/ 40% - Accent5 L %M3 40% - Accent6  Lմ %M 60% - Accent1 23 %M$ 60% - Accent2 23ٗ %M( 60% - Accent3 23֚ %M, 60% - Accent4 23 %M0 60% - Accent5 23 %M4 60% - Accent6  23 %AAccent1 O %A!Accent2 PM %A%Accent3 Y %A)Accent4 d %A-Accent5 K %A1Accent6  F %9Bad  % Calculation  }%  Check Cell  %????????? ??? Comma( Comma [0]&Currency. Currency [0]G5Explanatory Text %: Followed Hyperlink;Good  a%G Heading 1 I}%OG Heading 2 I}%?G Heading 3 I}%239 Heading 4 I}%( HyperlinkuInput ̙ ??v% K Linked Cell }%ANeutral  e%"Normalb Note  wOutput  ???%????????? ???$Percent1Title I}%MTotal %OO? Warning Text %XTableStyleMedium9PivotStyleLight16B Ʉ 8v  dMbP?_*+%&(\?'(\?(?)RQ?M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} I E}  E} E} mE} I E} m E} I E8  w       w w Y@ w w w w w www;wwJ;ww;wwwwJJ eGGGG GGGGGGG Of EOf E g h  g h b i h b a i h g hgg ObggOObOO Of bfbbObObbObObOb Of b'fbfbDlD&""( &  & J! w" Z@# w $ w % w& w' <@( `) w * w + w , w - w . / 0 1 2@3@4@5@6@7@ f b!O!f!b"O"f"O#O#f#O$O$f$O%O%f%O &O &fS &FFF'O'O(O(O)O)O*O*O+O+O,O,O-O-O4B,>@<d I 7ggD&B Ʉ 4  dMbP?_*+%$!&R&"Times New Roman,Regular"&11 1&M&d2?'M&d2?(M&d2?)M&d2?M\\MARIANEW\Ricoh Aficio 1515 PC 4dXXA4 DINU"h T=hSMTJXRicoh Aficio 1515 PCL6InputBinAUTORESDLLUniresDLLAutoConfigONOrientationPORTRAITDuplexNONECollateOFFEdgeToEdgePrintOFFPrintQualitySmoothingOffPrintDensityEconomodeOffResolution600dpiMediaTypeAutoPaperSizeLETTERDitherHighTrueTypeFormatTTFDownloadAsBitmap FAIRMDPR Times New RomanZ22' \K{_ " dXXx@C@~ J@ ?~  @  @"@B~ @P $@7~ 7 A&@6  B#E %P#J %P   G(@0~ C C!M DD!V; DD  I  D#M  %w#V % Dl &&>0@,b,8|<,<<2f<bf @!@"@#H$H%@&I'I(I)I*I+@,@-@.@/@0@1@2@3@ E F~ = ~ F! !" " ##$ %% %% &N&NJJJ 'N 'JJJ(N ( (JJJ)NJJJJ*JJJ++,,--..//00112233,|B 0 (  3> @<d7ggD&D" Ʉ L CAK  dMbP?_*+%$!&R&"Times New Roman,Regular"&11 2&\.?'M&d2?( BP(?) `?M Canon LBP3010/LBP3018/LBP3050 8  4d,A4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" Y,,i4F?x@X~ ^>@  KXX^X^  K~ X2@X~ ^P@X~ ^@  K~ X3@X~ ^?X~ ^@  K~ X4@X~ ^\@X~ ^\@  QXX#L@$ %X#L4@ % KXXkXk Q% YY!\ @: DDY!\@6 DD  QYYlYlQYYlYl WXXXXXKXXXXX !XXXX K XX~ ^@i@X~ ^@i@D l$ H66 "Z<ZZv"Z0ZZZz~"  @! @" ,@# ,@$ @% @& @' @( ,) ,* ,+ ,, ,- ,. @/ @0 K1 @2 @3 @4 @5 @6 @7 @8 @9 @: @ ; @< @= H> H? @ K XX~ ^5@ X~ ^5@ !K !XX~ !^@!X~ !^@ "O "XX~ "^V"X~ "^0}@ #& #XX~ #^M#X~ #^h$W~ $X5@$Y#$_@ %#4$X#$_@$ %#4 $ %WXYcYc &"&XXXXX 'W'XXXXX (K~ (X6@(X~ (^G@(X~ (^G@ )IN~ )X7@)X~ )^@)X~ )^@ *K~ *X8@*X^X^* +K~ +X9@+X~ +^p@+X~ +^p@+ ,K~ ,X:@,X~ ,^g@,X~ ,^g@ -WYY#-_!@6 %(,-Y#-_-@8 %(,- .WYYY /W/XXXXX 0m~ 0X;@0X~ 0^@0X~ 0^ @ 0 1m~ 1X<@1X~ 1^1@1X~ 1^,@ 1 2m~ 2X=@2X~ 2^@2X~ 2^=@ 2 3m~ 3X>@3X~ 3^^@3~ 3^ b@ 3 4m~ 4X?@4X~ 4^>@4~ 4^>@ 4 5m~ 5X@@5X~ 5^|@5~ 5^@ 5 6WXX#6L@8 %056X#6L@- %05 67ZXX]X] 8# 8XX!8@ D-D68X!8a@: D-D69ZXXX :W$ :YY':\ @;D6D-D$:Y':\@-D6D-D$;KXXXXX<KXXXXX ==MMMMM>MMMMM ??VVVVD lBBBB""LL8VLr"ZZZZZZvp|"@@A@B@C@D@E@F@G@H@I@K@ @@VVVVAAVVVV BBVVVV CCVVVVD[VVVV EN E FFGN HNI  "  < I  V$ ': L: 0>@<d555@ Co~!ްd@}((85&R&"Times New Roman,Regular"&11 2&"Hebar,Regular"&10 &ffffff?'?(Q?)Q?M\\BGLNSOF001\HP LaserJet 8100-F_ 4V,A4PRIV@'''';U" V,,p= ף??@+ wRd@|(0C666&R3&ffffff?'?(Q?)Q?M\\KALI\HP1100-F40C 4d,,A4DINU"07#" V,,p= ף??@~[ u{Wd@}= # &C&"Times New Roman,Regular"&9 3&ffffff?'?(?)?MfHP8100-F3d XX" Q,,p= ף??@iij̭F [d@|(:33385&R&"Times New Roman,Regular"&11 2&"Hebar,Regular"&10 &ffffff?'?(Q?)Q?M\\BGLNSOF001\HP LaserJet 8100-F_ 4V,A4PRIV@'''';U" V,,p= ף??@VAƢ8RmedzY(*xeUD7>Sd]io[57 9FįLx4C~B$mHДA"U -P%O,ѣͰE;<\&eCyRJ_d9SN .5"`Sx y+m'Q $JX[V8sy/9'>5wvvXSݪ Q䩴!E"[ht~sI[r" R,,p= ף??7ggD&t<&VAƢ8,.FBBB*****>N*.N N*B*~4x ,! @" ,# @$ ; % @& @' @( ,) @* I+ I, I- I. I/ @0;1;2; P ' $DDD"   *$$* "  D *$$ ' $DDD! "5 "~ "@""  *%%*!! "~ "D@# $~ $3@$#$?,; % "("$" *&&*""#$D@ % "(%%&& ' '"'$ *))*%%' )) *N*JVJJ*J +N + +VJJ+J,N , ,VJJ,J -NJ -VJJ-J. .VJJ.J*hnN,22($0 J  J$ %%6$ L> @  7ggD& Ʉ RC/y=CAG  dMbP?_*+%,&R&P&M&d2?' BP(?(M&d2?)M&d2?M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" ]XX `? `?U} 'p} p}  p} p} I p} p}  p} p} $ p} p} m p} $ pR  h@ h@ J@ J@ w z , , ,  , , , ,  ,  , ;  ; , , ,  ,  , ;  ; , , , SS````````` ""######### $$######### rrqqqqqqqqq ! t  u  u  v  O u  !s x x y x  {{ | } | ~ |  |  ~  |    ~ @i@ ~ 5@  `@$@@{@ ~ @  & ~  ~  ~  ~ h ~ h  #   % #  % ~ & ~ &@ - D D D D   ~ ~ ~ ~  - DDDD Q~ ~ ~ e~ 4@ ~  @c !@i@ D D !5@ D D '@D D D~ V ~  @  ~ ~ ~ ~ M  M D   $   ,     ~ ~  -  DDDD Q~ ~  ~ b@  -  DDDD ~ 5@-@i@ DDDD-5@$ ;DDDD-@DDDD~ b ~  @     D^ l,,, | |   0 I! I" I# I$ I% ,& ,' ,( ,) ,* ,+ ,, ,- ,. ,/ ,0 ,1 ,2 ,3 ,4 ,5 ,6 ,7 ,8 ,9 ,: ,; ,< ,= ,> ,? , N NJJJ !N !JJJJ "NJ " "JJJ#NnJJJJ$JJJJ% &&& '' (( )) ** ++ ,, -- .. // 00 11 22 33 44 55 66 77 88 99 :: ;; << == >> ?? D<l"", "  " @ ,A ,B ,C ,D ,E ,F ,G ,H ,I ,J ,K ,L ,M ,N ,O ,P,Q,@@ AA BB CC DD EE FF GG HIJKLMNOPQ(T-   >@<dA @  B   7ggD&` Ʉ %ZT\]  dMbP?_*+%M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} )} I } } I %,,,,; ,  , , , , ,,,; ,,,,,,; ,; , ,,, ^~ @~  `@     T~ ~  U~ ~  V#ȼ; %## % W~ @ ~  `@     X  Y  Z~  ~  ~ ~  ~ ~  ~ ~ # % ~    [  \    ~ ~ # %# % V~ 7@~  ]~ @~ T@    ~ ~ @]D0044f404444I4b440 ,!,"; #, $ ~  ~  !Z~ !!~ ! " " #V## %" ### %" PP44f0   # # L>@  27ggD& Ʉ Wjq  dMbP?_*+%M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} I.} }  ,,,,,,, , , , , g ; ,; , ,,,,,; ,  _~ @~  `@     `~ ~  a~ ~  b~ ~  c~ ~  d~  ~   e~  ~  f  g ~ ~  h~ ~  i~ @P@~ 0@ V~ V@#0@ %  jE k~ ~  b~ ~  c~ ~  l  d  V#(; %# %:i00444444044M 444f# # >@27ggD& Ʉ }R~  dMbP?_*+%M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} m2,X    b( >@27ggD& Ʉ  Ɗˍ  dMbP?_*+%M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} $} $ } $  v@,,,,,,, ;  ,   %m %%%~ @~  `@     k~ ~  `~ ~  d~ ~  b~ @P@~ 0@ c~  ~  V~ @P@ # 0@; % 0044444M   >@ 27ggD&@ Ʉ m  dMbP?_*+%M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} $&}  }  ,,,,g , , , X g  ,X,,,,; ;  En ~ @~ T@  o  o p~ ~  q~ ~  r~ ~   ~  ~  s ~  ~  t ~  ~  u ~  ~  v #  %  #  %  ~ ~  w~ ~  ~ f@~ 1@ ~ ~  ~ ~  ~ ~  V;f@;%% xD D DD ;1@ %% xD D DD ,P|44>>>>>>>p>>>>>>$    >@  27ggD& Ʉ í  dMbP?_*+%M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} #} I } m ,,,,, , , , ;  ,  x~ @~  `@ o o y~ ~  `~ ~  z  {~  ~  |  }  V~  ~ 004444>@  27ggD& Ʉ +=  dMbP?_*+%M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} I#}  }  ,,,,,,, , , , , ,,X,; ,  ~ @~  `@ o o y~ X@~ 7@ `~ U@~ (@ ~~ F@~ E@ ~  @~ @ ~   b~ $@ ~ @ ~ D@  ~   ~   ~ B@~  ~ ?  ~   ~ 7@~ @ V#u@; %#V@ %*h004444*4***4**4f   >@  27ggD& Ʉ o  dMbP?_*+%M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} I%}  } m ,,,; XXX ;  X , g  ,  ~ @~  `@     ~ U@~ 4@ ~ @      ~ ,@ ~ @     V- X@ ;D DD D  - 7@ D DD D  :004*4z  >@27ggD& Ʉ   dMbP?_*+%M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} m%}  } I :,,,,; ,, , , X ;  ,  ~ @~  `@     ~ ~  ~ ~  ~ ~    ~  ~  ~  ~  ~  ~  ~ .@ ~  V) .@ ;% D )  % D 004444444r  >@  27ggD& Ʉ    dMbP?_*+%M Canon LBP3010/LBP3018/LBP3050 8  4dXA4Canon   NCanon LBP3010/LBP3018/LBP3050ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d @8  4 22h 1 4 22h 1XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X" dXX??U} #}  }   :,,,X,,g  ,   ~ @~  `@     ~ ~  ~ |~ O   ~ X@~ 8@ V~  v ~  C6004444>@27ggD&  2;  6Krasimir Demerdjiev Oh+'0HP`x POLIPZ BulgartabakMicrosoft Excel@m<@cuVs@o@՜.+,0HP X`hp x I coverISBSCFEQ    . - -- .  ' '!_Toc162963677(' '!_Toc162963678"'- '!_Toc162963682('. '!_Toc162963683$' '!_Toc162963684  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~    Root Entry FP74WorkbookRevision LogSummaryInformation(DocumentSummaryInformation8